C

Climeon AB (publ)
STO:CLIME B

Watchlist Manager
Climeon AB (publ)
STO:CLIME B
Watchlist
Price: 3.01 SEK -2.57% Market Closed
Market Cap: 152.5m SEK

Relative Value

The Relative Value of one CLIME B stock under the Base Case scenario is 17.88 SEK. Compared to the current market price of 3.01 SEK, Climeon AB (publ) is Undervalued by 83%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CLIME B Relative Value
Base Case
17.88 SEK
Undervaluation 83%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
34
Median 3Y
21.7
Median 5Y
106.3
Industry
1.9
Forward
5
vs History
vs Industry
Median 3Y
-3.4
Median 5Y
-9.4
Industry
24.8
Forward
-1.5
vs History
vs Industry
Median 3Y
-4.4
Median 5Y
-15.6
Industry
16.4
vs History
vs Industry
Median 3Y
-2.8
Median 5Y
-7.7
Industry
22.8
vs History
73
vs Industry
87
Median 3Y
1.4
Median 5Y
3.2
Industry
2.3
vs History
77
vs Industry
41
Median 3Y
19.6
Median 5Y
109
Industry
2.1
Forward
4.6
vs History
vs Industry
5
Median 3Y
14.9
Median 5Y
129.3
Industry
8.2
vs History
vs Industry
Median 3Y
-2.6
Median 5Y
-10.1
Industry
16.6
Forward
-1.5
vs History
vs Industry
Median 3Y
-3.6
Median 5Y
-9.5
Industry
20.5
Forward
-1.2
vs History
vs Industry
Median 3Y
-3.9
Median 5Y
-13.5
Industry
16.4
vs History
vs Industry
Median 3Y
-2.2
Median 5Y
-7.6
Industry
19.6
vs History
71
vs Industry
87
Median 3Y
0.7
Median 5Y
2.6
Industry
1.8

Multiples Across Competitors

CLIME B Competitors Multiples
Climeon AB (publ) Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Climeon AB (publ)
STO:CLIME B
152.5m SEK 7.1 -1.3 -1.2 -1.2
US
GE Vernova Inc
MIL:1GEV
150B EUR 4.7 103.1 67.9 106.1
DE
Siemens Energy AG
XETRA:ENR
102.8B EUR 2.6 72.7 28.4 60.6
JP
Mitsubishi Electric Corp
TSE:6503
9.4T JPY 1.7 23.9 13.1 19.9
CN
Goldwind Science & Technology Co Ltd
XMUN:CXGH
38.6B EUR 4.6 124.2 180.2 180.2
KR
Doosan Enerbility Co Ltd
KRX:034020
49.6T KRW 3 -486.2 40.1 67.7
DK
Vestas Wind Systems A/S
CSE:VWS
174.8B DKK 1.3 25 17.9 17.9
CN
NARI Technology Co Ltd
SSE:600406
183.5B CNY 2.9 23 21 21
US
Bloom Energy Corp
NYSE:BE
21B USD 11.5 1 374.9 153.9 241.6
KR
Hyundai Electric & Energy Systems Co Ltd
KRX:267260
29T KRW 7.8 47.1 31.4 34.1
CN
Shanghai Electric Group Co Ltd
SSE:601727
130.1B CNY 1.1 122.8 79.3 79.3